Market Cap ₹731 Cr.
Stock P/E 86.6
P/B 24.7
Current Price ₹72.8
Book Value ₹ 2.9
Face Value 1
52W High ₹103.4
Dividend Yield 0%
52W Low ₹ 60.1
Tracxn Technologies Ltd is a startup research platform that provides data-driven insights on private companies and industries. Founded in 2013 in Bangalore, India, Tracxn leverages machine learning algorithms to track and analyze startups across various sectors, including fintech, healthtech, and e-commerce. The platform offers a wide range of features, including company profiles, sectoral landscapes, and funding and M&A data. Tracxn's clients include venture capital firms, private equity firms, and corporate development teams looking to discover and track emerging startups. The company has received funding from prominent investors such as Ratan Tata and Nandan Nilekani and has offices in India, the United States, and Singapore.
Price goes above X
Price falls below X
₹ | |
#(Fig in Cr.) | Sep 2022 | Dec 2022 | Jun 2023 |
---|---|---|---|
Net Sales | 19 | 20 | 20 |
Other Income | 1 | 1 | 1 |
Total Income | 20 | 21 | 21 |
Total Expenditure | 18 | 19 | 20 |
Operating Profit | 2 | 1 | 1 |
Interest | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 |
Exceptional Income / Expenses | -0 | 5 | 0 |
Profit Before Tax | 2 | 6 | 1 |
Provision for Tax | 0 | 0 | 0 |
Profit After Tax | 2 | 6 | 1 |
Adjustments | 0 | 0 | 0 |
Profit After Adjustments | 2 | 6 | 1 |
Adjusted Earnings Per Share | 0.2 | 0.6 | 0.1 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|
Net Sales | 33 | 37 | 44 | 63 | 78 | 59 |
Other Income | 34 | 0 | 12 | 2 | 4 | 3 |
Total Income | 67 | 38 | 56 | 65 | 82 | 62 |
Total Expenditure | 54 | 91 | 61 | 65 | 76 | 57 |
Operating Profit | 13 | -53 | -5 | 0 | 6 | 4 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | -4 | 4 | 5 |
Profit Before Tax | 12 | -54 | -5 | -5 | 10 | 9 |
Provision for Tax | 0 | 0 | 0 | 0 | -23 | 0 |
Profit After Tax | 12 | -54 | -5 | -5 | 33 | 9 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 12 | -54 | -5 | -5 | 33 | 9 |
Adjusted Earnings Per Share | 2.1 | -9.2 | -0.9 | -0.5 | 3.3 | 0.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 24% | 28% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | NA% |
ROE Average | 267% | 89% | 53% | 53% |
ROCE Average | 26% | 1% | 1% | 1% |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Shareholder's Funds | -83 | -135 | 22 | 21 | 60 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 115 | 172 | 3 | 4 | -20 |
Total Current Liabilities | 12 | 15 | 23 | 30 | 35 |
Total Liabilities | 44 | 52 | 48 | 54 | 74 |
Fixed Assets | 1 | 1 | 0 | 0 | 0 |
Other Non-Current Assets | 2 | 2 | 3 | 5 | 3 |
Total Current Assets | 41 | 50 | 46 | 49 | 71 |
Total Assets | 44 | 52 | 48 | 54 | 74 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 2 | 2 | 2 | 2 | 3 |
Cash Flow from Operating Activities | -16 | -15 | -6 | 1 | 15 |
Cash Flow from Investing Activities | 16 | -6 | 5 | 1 | -16 |
Cash Flow from Financing Activities | 0 | 21 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 1 | -0 | -0 | 1 | -1 |
Closing Cash & Cash Equivalent | 2 | 2 | 2 | 3 | 3 |
# | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Earnings Per Share (Rs) | 2.11 | -9.21 | -0.91 | -0.48 | 3.3 |
CEPS(Rs) | 2.22 | -9.11 | -0.87 | -0.47 | 3.32 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -16.97 | -26.31 | -0.06 | -0.44 | 2.91 |
Core EBITDA Margin(%) | -61.6 | -143.27 | -38.98 | -2.55 | 3.12 |
EBIT Margin(%) | 37.83 | -144.17 | -11.68 | -7.14 | 13.12 |
Pre Tax Margin(%) | 37.36 | -144.73 | -12.22 | -7.64 | 12.74 |
PAT Margin (%) | 37.36 | -144.73 | -12.22 | -7.64 | 42.36 |
Cash Profit Margin (%) | 39.33 | -143.21 | -11.64 | -7.41 | 42.61 |
ROA(%) | 28.11 | -112 | -10.61 | -9.46 | 51.56 |
ROE(%) | 0 | 0 | 0 | 0 | 266.94 |
ROCE(%) | 0 | 0 | 0 | -21.15 | 25.52 |
Receivable days | 46.82 | 42.32 | 42.04 | 36.98 | 39.58 |
Inventory Days | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 19.73 |
Price/Book(x) | 0 | 0 | 0 | 0 | 22.34 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | -0.07 | -0.06 | -0.02 | 0.11 | 8.32 |
EV/Core EBITDA(x) | -0.17 | 0.04 | 0.19 | 66.32 | 109.29 |
Net Sales Growth(%) | 0 | 12.5 | 17.26 | 44.94 | 23.09 |
EBIT Growth(%) | 0 | -528.78 | 90.5 | 11.37 | 326.08 |
PAT Growth(%) | 0 | -535.78 | 90.1 | 9.35 | 782.57 |
EPS Growth(%) | 0 | -535.78 | 90.1 | 46.96 | 782.54 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 3.41 | 3.25 | 1.95 | 1.65 | 2.05 |
Quick Ratio(x) | 3.41 | 3.25 | 1.95 | 1.65 | 2.05 |
Interest Cover(x) | 81.42 | -260.78 | -21.97 | -14.42 | 33.99 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
---|---|---|---|---|
Promoter | 35.65 | 35.65 | 35.65 | 35.56 |
FII | 6.78 | 6.19 | 4.5 | 3.82 |
DII | 24.19 | 22.87 | 20.84 | 18.24 |
Public | 33.37 | 35.29 | 39.01 | 42.38 |
Others | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
---|---|---|---|---|
Promoter | 3.58 | 3.58 | 3.58 | 3.58 |
FII | 0.68 | 0.62 | 0.45 | 0.38 |
DII | 2.43 | 2.29 | 2.09 | 1.84 |
Public | 3.35 | 3.54 | 3.91 | 4.27 |
Others | 0 | 0 | 0 | 0 |
Total | 10.03 | 10.03 | 10.03 | 10.08 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
See More Unlisted Share Articles
You May Also Know About