Tracxn Technologies

₹70.1 -0.9 | 1.3%

Market Cap ₹703 Cr.

Stock P/E 90.7

P/B 2.1

Current Price ₹70.1

Book Value ₹ 33.6

Face Value 1

52W High ₹103.4

Dividend Yield 0%

52W Low ₹ 66.7

Tracxn Technologies Research see more...

Quarterly Monthly

Show Value Show %

#(Fig in Cr.)	Sep 2022	Dec 2022
Net Sales	19	20
Other Income	1	1
Total Income	20	21
Total Expenditure	18	19
Operating Profit	2	1
Interest	0	0
Depreciation	0	0
Exceptional Income / Expenses	-0	5
Profit Before Tax	2	6
Provision for Tax	0	0
Profit After Tax	2	6
Adjustments	0	0
Profit After Adjustments	2	6
Adjusted Earnings Per Share	0.2	0.6

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Net Sales	33	37	44	63	39
Other Income	34	0	12	2	2
Total Income	67	38	56	65	41
Total Expenditure	54	91	61	65	37
Operating Profit	13	-53	-5	0	3
Interest	0	0	0	0	0
Depreciation	1	1	0	0	0
Exceptional Income / Expenses	0	0	0	-4	5
Profit Before Tax	12	-54	-5	-5	8
Provision for Tax	0	0	0	0	0
Profit After Tax	12	-54	-5	-5	8
Adjustments	0	0	0	0	0
Profit After Adjustments	12	-54	-5	-5	8
Adjusted Earnings Per Share	2.1	-9.2	-0.9	-0.5	0.8

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	43%	24%	0%	0%
Operating Profit CAGR	0%	-100%	0%	0%
PAT CAGR	0%	NAN%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	NA%	NA%	NA%
ROE Average	0%	0%	0%	0%
ROCE Average	-21%	-7%	-5%	-5%

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Shareholder's Funds	-83	-135	22	21
Minority's Interest	0	0	0	0
Borrowings	0	0	0	0
Other Non-Current Liabilities	115	172	3	4
Total Current Liabilities	12	15	23	30
Total Liabilities	44	52	48	54
Fixed Assets	1	1	0	0
Other Non-Current Assets	2	2	3	5
Total Current Assets	41	50	46	49
Total Assets	44	52	48	54

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Opening Cash & Cash Equivalents	2	2	2	2
Cash Flow from Operating Activities	-16	-15	-6	1
Cash Flow from Investing Activities	16	-6	5	1
Cash Flow from Financing Activities	0	21	0	0
Net Cash Inflow / Outflow	1	-0	-0	1
Closing Cash & Cash Equivalent	2	2	2	3

#	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Earnings Per Share (Rs)	2.11	-9.21	-0.91	-0.48
CEPS(Rs)	2.22	-9.11	-0.87	-0.47
DPS(Rs)	0	0	0	0
Book NAV/Share(Rs)	-16.97	-26.31	-0.06	-0.44
Core EBITDA Margin(%)	-61.6	-143.27	-38.98	-2.55
EBIT Margin(%)	37.83	-144.17	-11.68	-7.14
Pre Tax Margin(%)	37.36	-144.73	-12.22	-7.64
PAT Margin (%)	37.36	-144.73	-12.22	-7.64
Cash Profit Margin (%)	39.33	-143.21	-11.64	-7.41
ROA(%)	28.11	-112	-10.61	-9.46
ROE(%)	0	0	0	0
ROCE(%)	0	0	0	-21.15
Receivable days	46.82	42.32	42.04	36.98
Inventory Days	0	0	0	0
Payable days	0	0	0	0
PER(x)	0	0	0	0
Price/Book(x)	0	0	0	0
Dividend Yield(%)	0	0	0	0
EV/Net Sales(x)	-0.07	-0.06	-0.02	0.11
EV/Core EBITDA(x)	-0.17	0.04	0.19	66.32
Net Sales Growth(%)	0	12.5	17.26	44.94
EBIT Growth(%)	0	-528.78	90.5	11.37
PAT Growth(%)	0	-535.78	90.1	9.35
EPS Growth(%)	0	-535.78	90.1	46.96
Debt/Equity(x)	0	0	0	0
Current Ratio(x)	3.41	3.25	1.95	1.65
Quick Ratio(x)	3.41	3.25	1.95	1.65
Interest Cover(x)	81.42	-260.78	-21.97	-14.42
Total Debt/Mcap(x)	0	0	0	0