Stocx Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Siemens

₹3628.1 -96.3 | 2.6%

Market Cap ₹129154 Cr.

Stock P/E 63.3

P/B 10.3

Current Price ₹3628.1

Book Value ₹ 351.9

Face Value 2

52W High ₹4066.1

Dividend Yield 0.28%

52W Low ₹ 2670.4

Siemens Research see more...

Overview Inc. Year: 1957Industry: Electric Equipment

Siemens Limited is an India-based technology organisation. The Company is centered on industry, infrastructure, virtual transformation, transport as well as transmission and technology of electrical power. Its segments consist of Energy, Smart Infrastructure, Mobility, Digital Industries, Portfolio Companies and Others. Its Energy segment offers fully integrated merchandise, solutions and services throughout the energy value chain of oil and fuel production, energy technology and transmission for diverse clients. Its Smart Infrastructure section substances merchandise, structures, solutions and services for transmission and distribution of electrical energy for power utilities, business corporations and infrastructure segments. Its Mobility section components solutions for passenger and freight transportation, consisting of rail cars, rail automation structures, rail electrification systems, avenue site visitors technology and IT solutions.

Read More..

Siemens Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Siemens Quarterly Results

#(Fig in Cr.) Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
Net Sales 3484 2934 4296 3550 3955 4258 4657 4015 4858 4873
Other Income 56 50 62 60 67 79 103 102 117 132
Total Income 3540 2984 4358 3610 4022 4337 4760 4117 4974 5006
Total Expenditure 3026 2688 3849 3186 3470 3846 4141 3416 4237 4307
Operating Profit 514 296 509 424 552 491 619 701 738 699
Interest 6 8 7 6 13 4 13 4 10 4
Depreciation 66 93 80 81 80 79 80 76 79 88
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 443 195 422 338 458 408 526 621 649 607
Provision for Tax 121 56 101 87 118 105 144 158 178 151
Profit After Tax 322 139 322 251 340 303 382 463 472 456
Adjustments 13 0 0 -0 0 -2 271 0 -0 -0
Profit After Adjustments 334 139 322 251 340 301 652 463 471 456
Adjusted Earnings Per Share 9.4 3.9 9 7 9.6 8.4 18.3 13 13.2 12.8

Siemens Profit & Loss

#(Fig in Cr.) Sep 2010 Sep 2011 Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021 Sep 2022 TTM
Net Sales 9743 12119 9922 8988 9561 11065 12795 13084 9947 13199 16138 18403
Other Income 67 146 117 188 184 343 336 506 334 291 318 454
Total Income 9810 12265 10040 9176 9745 11408 13132 13590 10281 13490 16456 18857
Total Expenditure 8414 10795 9286 8071 8581 10076 11497 11638 8932 11747 14359 16101
Operating Profit 1395 1470 754 1105 1164 1332 1635 1952 1349 1743 2096 2757
Interest 20 26 31 30 37 32 36 39 60 53 68 31
Depreciation 169 154 229 224 228 198 198 199 252 297 317 323
Exceptional Income / Expenses 0 0 383 783 2992 567 0 0 0 0 0 0
Profit Before Tax 1207 1290 876 1634 3892 1669 1402 1714 1037 1393 1712 2403
Provision for Tax 450 422 252 487 1008 532 500 579 267 363 450 631
Profit After Tax 757 868 625 1147 2883 1137 901 1136 770 1030 1262 1773
Adjustments 1 0 -22 28 31 0 0 -36 -1 59 281 271
Profit After Adjustments 758 868 603 1174 2914 1137 901 1099 769 1089 1543 2042
Adjusted Earnings Per Share 22.5 25.5 16.9 33 81.8 31.9 25.3 30.9 21.6 30.6 43.3 57.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 22% 7% 8% 5%
Operating Profit CAGR 20% 2% 9% 4%
PAT CAGR 23% 4% 2% 5%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 34% 43% 31% 22%
ROE Average 11% 10% 11% 19%
ROCE Average 16% 14% 16% 28%

Siemens Balance Sheet

#(Fig in Cr.) Sep 2010 Sep 2011 Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021 Sep 2022
Shareholder's Funds 3280 3816 4376 5118 6804 7691 8299 9049 9492 10348 11610
Minority's Interest 0 0 0 0 0 0 0 0 0 8 8
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -143 -189 2517 2714 3507 3142 4969 5152 5663 6490 6565
Total Current Liabilities 6038 6341 6312 6214 5791 7333 6571 7229 6832 8153 9399
Total Liabilities 9176 9969 13204 14045 16101 18166 19839 21431 22186 24998 27582
Fixed Assets 985 1169 1356 1394 1227 1257 1277 1219 1196 3166 3032
Other Non-Current Assets 255 249 3706 3787 4654 4477 6581 6412 7102 7378 7856
Total Current Assets 7935 8550 8142 8865 10220 12432 11981 13800 13295 14454 16675
Total Assets 9176 9969 13204 14045 16101 18166 19839 21431 22186 24998 27582

Siemens Cash Flow

#(Fig in Cr.) Sep 2010 Sep 2011 Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021 Sep 2022
Opening Cash & Cash Equivalents 1475 1093 604 1117 2092 1228 1266 886 713 1917 448
Cash Flow from Operating Activities 1009 3 608 574 513 573 100 1273 720 1422 979
Cash Flow from Investing Activities -1223 197 130 645 237 1322 -175 -1134 871 -2389 -35
Cash Flow from Financing Activities -201 -196 -220 -245 -1614 -285 -305 -312 -386 -502 -392
Net Cash Inflow / Outflow -416 3 518 974 -864 1611 -380 -173 1205 -1469 551
Closing Cash & Cash Equivalent 1093 1163 1121 2092 1228 2838 886 713 1917 448 1001

Siemens Ratios

# Sep 2010 Sep 2011 Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021 Sep 2022
Earnings Per Share (Rs) 22.48 25.5 16.94 32.99 81.85 31.93 25.31 30.88 21.59 30.58 43.34
CEPS(Rs) 27.44 30.03 23.98 38.49 87.38 37.48 30.87 37.49 28.7 37.28 44.35
DPS(Rs) 5 6 6 10 33.5 7 7 7 7 8 10
Book NAV/Share(Rs) 97.24 112.11 122.88 143.76 191.12 216.03 233.12 254.2 266.63 290.66 326.13
Core EBITDA Margin(%) 13.3 10.61 6.23 9.83 9.81 8.67 10.15 11.05 10.2 11 11.02
EBIT Margin(%) 12.28 10.55 8.88 17.84 39.35 14.92 11.23 13.4 11.03 10.95 11.03
Pre Tax Margin(%) 12.08 10.34 8.58 17.52 38.97 14.64 10.95 13.1 10.42 10.55 10.61
PAT Margin (%) 7.58 6.95 6.12 12.29 28.88 9.97 7.04 8.68 7.74 7.8 7.82
Cash Profit Margin (%) 9.27 8.19 8.36 14.69 31.16 11.7 8.59 10.2 10.27 10.06 9.78
ROA(%) 8.73 9.07 5.39 8.42 19.13 6.63 4.74 5.5 3.53 4.37 4.8
ROE(%) 24.98 24.47 15.26 24.16 48.37 15.68 11.27 13.09 8.3 10.38 11.49
ROCE(%) 40.49 37.11 22.16 34.98 65.63 23.43 17.98 20.21 11.83 14.57 16.2
Receivable days 128.36 110.91 140.45 131.66 110.96 103.37 101.29 104.43 127.63 94.34 84.46
Inventory Days 32.45 22.34 33.14 39.16 35.92 32.52 30.98 31.66 41.01 40.13 44.69
Payable days 291.84 241.79 206.63 184.22 156.23 166.71 182.98 207.3 274.85 188.29 177.05
PER(x) 36.49 32.86 48.81 40.11 15.16 37.56 37.19 49.05 58.58 69.56 63.91
Price/Book(x) 8.43 7.47 6.73 9.21 6.49 5.55 4.04 5.96 4.74 7.32 8.49
Dividend Yield(%) 0.61 0.72 0.73 0.76 2.7 0.58 0.74 0.46 0.55 0.38 0.36
EV/Net Sales(x) 2.65 2.25 2.85 5.01 4.25 3.49 2.33 3.74 3.95 5.35 5.7
EV/Core EBITDA(x) 18.47 18.53 37.56 40.75 34.95 29 18.24 25.06 29.15 40.5 43.9
Net Sales Growth(%) 12.02 24.39 -18.13 -9.42 6.38 2.1 15.64 2.26 -27.75 32.69 22.27
EBIT Growth(%) 15.47 7.3 -31.05 83.4 136.04 -57.2 -15.53 21.99 -35.42 31.76 23.1
PAT Growth(%) 15.76 14.7 -28.01 83.59 151.39 -60.99 -20.71 26.01 -30.01 33.83 22.54
EPS Growth(%) 7.55 13.46 -33.55 94.7 148.1 -60.99 -20.71 21.99 -30.09 41.66 41.72
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.31 1.35 1.29 1.43 1.76 1.7 1.82 1.91 1.95 1.77 1.77
Quick Ratio(x) 1.19 1.22 1.12 1.27 1.59 1.56 1.65 1.75 1.78 1.55 1.54
Interest Cover(x) 61.17 49.79 28.99 55.11 105.89 52.67 40.37 44.95 18.28 27.48 26.36
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Siemens Shareholding Pattern

# Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
Promoter 75 75 75 75 75 75 75 75 75 75
FII 4.37 4.6 5.21 5.4 5.51 5.42 6.03 6.74 7.01 7.59
DII 10.58 10.34 9.92 9.67 9.49 9.65 9.53 8.79 8.48 8.01
Public 10.05 10.05 9.87 9.93 10 9.93 9.44 9.47 9.52 9.41
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 188.29 to 177.05days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Stock is trading at 10.3 times its book value.
  • The company has delivered a poor profit growth of 2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Siemens News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)