Stocx Research Club logo ×
Screener Research Unlisted Startup Funding

Sansera Engineering

₹712.4 -11.8 | 1.6%

Market Cap ₹3787 Cr.

Stock P/E 25.3

P/B 3.3

Current Price ₹712.4

Book Value ₹ 213.2

Face Value 2

52W High ₹835

Dividend Yield 0.28%

52W Low ₹ 548.6

Overview Inc. Year: 1981Industry: Auto Ancillary

Sansera Engineering Ltd manufactures and components precision components for heavy-duty commercial cars and non-automotive sectors. The agency gives automobile components, together with connecting rods, rocker hands, finger followers, balancer shafts, equipment shifter forks and shafts, suspension and guidance elements, meeting additives, and aluminum components. It also provides products for off-street vehicles; business and stationery engines; pump barrels; and agricultural and aerospace products. Sansera Engineering Ltd become incorporated in 1981 and is primarily based in Bengaluru, India.

Read More..

Sansera Engineering Share Price

| |

Volume
Price

Quarterly Price

Show Value Show %

Sansera Engineering Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Net Sales 540 485 574 531 634 557
Other Income 2 1 6 2 2 7
Total Income 542 487 581 533 636 564
Total Expenditure 433 411 481 441 528 471
Operating Profit 109 76 100 92 109 93
Interest 11 13 15 14 14 16
Depreciation 29 31 33 31 32 33
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 69 32 53 48 63 44
Provision for Tax 17 8 15 13 16 13
Profit After Tax 52 24 37 35 47 31
Adjustments -1 -1 0 -1 -1 -0
Profit After Adjustments 51 23 37 34 46 31
Adjusted Earnings Per Share 9.9 4.5 7.2 6.5 8.7 5.9

Sansera Engineering Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 518 546 637 814 901 1018 1358 1624 1457 1549 1989 2296
Other Income 4 6 10 1 5 6 13 16 16 23 15 17
Total Income 522 552 647 815 906 1025 1371 1641 1473 1572 2005 2314
Total Expenditure 442 453 521 673 746 850 1109 1337 1230 1275 1653 1921
Operating Profit 80 98 125 141 160 175 262 304 243 297 351 394
Interest 25 32 28 23 32 33 44 51 61 50 53 59
Depreciation 28 32 36 33 36 47 61 70 94 102 120 129
Exceptional Income / Expenses 0 0 -2 0 0 0 -12 -16 0 0 0 0
Profit Before Tax 27 34 60 86 91 96 145 166 89 146 178 208
Provision for Tax 7 9 16 32 24 32 58 67 8 36 46 57
Profit After Tax 20 25 44 54 68 64 87 99 80 110 132 150
Adjustments -1 -2 -2 -0 -0 0 -2 -2 0 -2 -1 -2
Profit After Adjustments 19 23 43 54 67 64 85 97 81 108 130 148
Adjusted Earnings Per Share 0 0 0 0 0 0 0 0 0 23 25 28.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 28% 7% 14% 14%
Operating Profit CAGR 18% 5% 15% 16%
PAT CAGR 20% 10% 16% 21%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 22% NA% NA% NA%
ROE Average 14% 13% 14% 15%
ROCE Average 15% 13% 15% 16%

Sansera Engineering Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 189 176 306 360 438 508 594 688 768 878 1023
Minority's Interest 15 17 9 6 6 5 7 9 9 10 12
Borrowings 82 83 56 53 79 117 182 213 172 188 234
Other Non-Current Liabilities 15 16 16 28 35 60 84 130 190 205 214
Total Current Liabilities 219 243 233 289 349 413 558 620 689 648 738
Total Liabilities 519 534 621 736 907 1104 1425 1660 1828 1929 2221
Fixed Assets 252 280 300 332 440 593 692 928 1064 1127 1239
Other Non-Current Assets 37 31 34 73 71 68 145 108 126 119 187
Total Current Assets 230 222 287 331 396 443 588 624 638 683 794
Total Assets 519 534 621 736 907 1104 1425 1660 1828 1929 2221

Sansera Engineering Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 3 37 4 16 11 37 11 34 24 60 37
Cash Flow from Operating Activities 42 68 44 73 149 93 137 214 244 256 213
Cash Flow from Investing Activities -48 -80 -60 -102 -137 -163 -208 -238 -177 -139 -255
Cash Flow from Financing Activities 39 -15 20 24 21 44 98 18 -32 -139 47
Net Cash Inflow / Outflow 34 -28 4 -5 33 -27 27 -5 35 -23 4
Closing Cash & Cash Equivalent 37 9 7 11 44 11 34 24 60 37 38

Sansera Engineering Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 0 0 0 0 0 0 0 0 0 23.01 25.01
CEPS(Rs) 9.4 12.11 0 0 0 0 0 36.18 37.1 45.07 48.24
DPS(Rs) 5.74 0 0 0 0 0 0 0 0 0 2
Book NAV/Share(Rs) 0 0 0 0 0 0 0 0 0 181 191.94
Core EBITDA Margin(%) 13.62 15.8 17.02 16.16 15.93 15.39 18.02 17.68 15.6 17.7 16.87
EBIT Margin(%) 9.36 11.29 13.02 12.44 12.7 11.72 13.68 13.38 10.25 12.63 11.63
Pre Tax Margin(%) 4.83 5.8 8.83 9.84 9.39 8.72 10.5 10.25 6.09 9.43 8.97
PAT Margin (%) 3.64 4.21 6.52 6.18 6.95 5.82 6.28 6.11 5.51 7.09 6.63
Cash Profit Margin (%) 8.62 9.69 11.75 9.97 10.67 10.07 10.67 10.45 11.95 13.65 12.65
ROA(%) 4.32 4.68 7.66 7.93 8.22 6.34 6.87 6.44 4.6 5.85 6.36
ROE(%) 11.31 13.52 18.73 16.67 17.62 14.21 16.58 16.21 11.47 13.83 14.25
ROCE(%) 13.65 15.65 18.64 18.95 17.93 15.52 18.59 17.99 11.11 13.82 14.95
Receivable days 51.82 59.53 62.49 58.6 60.09 63.03 62.16 60.03 66.42 67.39 66.2
Inventory Days 49.62 53.98 55 52.48 50.04 45.79 46.45 50.73 60.41 57.42 48.28
Payable days 51.83 56.85 71.09 54.79 65.61 73.65 70.99 74.65 84.64 101.02 103.98
PER(x) 0 0 0 0 0 0 0 0 0 0 27.11
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 3.53
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0.29
EV/Net Sales(x) 0.38 0.44 0.33 0.32 0.31 0.38 0.37 0.36 0.4 0.32 2.08
EV/Core EBITDA(x) 2.46 2.46 1.68 1.86 1.78 2.21 1.94 1.92 2.4 1.69 11.77
Net Sales Growth(%) 28.5 5.46 16.65 27.86 10.69 13.02 33.36 19.61 -10.3 6.32 28.39
EBIT Growth(%) 27.1 27.46 33.4 22.7 13.9 4.18 47.21 14.83 -31.27 30.98 18.21
PAT Growth(%) -12.88 21.96 79.27 21.65 25.51 -5.48 36.12 14.35 -19.21 36.92 20.05
EPS Growth(%) 0 0 0 0 0 0 0 0 0 33.91 8.71
Debt/Equity(x) 1.23 1.42 0.7 0.73 0.74 0.8 0.94 0.89 0.85 0.64 0.64
Current Ratio(x) 1.05 0.92 1.24 1.14 1.13 1.07 1.05 1.01 0.93 1.05 1.08
Quick Ratio(x) 0.67 0.55 0.74 0.68 0.76 0.72 0.68 0.61 0.58 0.67 0.7
Interest Cover(x) 2.07 2.05 3.11 4.77 3.84 3.9 4.3 4.27 2.46 3.95 4.37
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.18

Sansera Engineering Shareholding Pattern

# Sep 2015 Sep 2016 Sep 2017 Mar 2018 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Promoter 48.06 48.06 48.06 48.06 36.56 36.09 36.02 35.7 35.51 35.51
FII 0 0 0 0 9.47 14.58 13.96 12.98 11.4 10.32
DII 0 0 0 0 36.03 40.37 41.14 42.67 44.17 45.05
Public 51.94 51.94 51.94 51.94 17.94 8.96 8.88 8.65 8.92 9.11
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Sansera Engineering News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)