Krsnaa Diagnostics

₹448 -2.8 | 0.6%

WEBSITE BSE:543328 NSE : KRSNAA 23 Mar, 16:01

Market Cap ₹1407 Cr.

Stock P/E 23.0

P/B 2

Current Price ₹448

Book Value ₹ 229.2

Face Value 5

52W High ₹655

Dividend Yield 0.56%

52W Low ₹ 354

Edit Ratio

Krsnaa Diagnostics Research see more...

Krsnaa Diagnostics Ltd

Overview Inc. Year: 2010Industry: Hospital & Healthcare Services

Krsnaa Diagnostics Ltd offers diagnostic offerings. The organisation gives a number of technology-enabled diagnostic services, which includes radiology, pathology/medical laboratory, and tele-radiology offerings to public and private hospitals, medical colleges, and community health centres. As of December 31, 2020, it operated 1,801 diagnostic facilities in thirteen states across India. The organization was established in 2010 and is primarily based in Pune, India.

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Krsnaa Diagnostics Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022
Net Sales	108	106	108	113	123	118
Other Income	3	4	4	5	4	5
Total Income	111	111	112	117	127	123
Total Expenditure	76	76	80	85	92	89
Operating Profit	35	34	32	32	35	34
Interest	8	2	2	1	2	2
Depreciation	10	11	10	12	13	14
Exceptional Income / Expenses	0	0	0	0	0	0
Profit Before Tax	17	21	20	19	20	18
Provision for Tax	4	5	2	4	5	4
Profit After Tax	13	16	18	14	15	14
Adjustments	0	0	0	0	0	0
Profit After Adjustments	13	16	18	14	15	14
Adjusted Earnings Per Share	4	5.2	5.7	4.5	4.9	4.3

Krsnaa Diagnostics Profit & Loss

#(Fig in Cr.)	Mar 2022	TTM
Net Sales	455	462
Other Income	15	18
Total Income	470	479
Total Expenditure	324	346
Operating Profit	146	133
Interest	18	7
Depreciation	41	49
Exceptional Income / Expenses	0	0
Profit Before Tax	87	77
Provision for Tax	18	15
Profit After Tax	68	61
Adjustments	0	0
Profit After Adjustments	68	61
Adjusted Earnings Per Share	21.8	19.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-16%	NA%	NA%	NA%
ROE Average	10%	10%	10%	10%
ROCE Average	14%	14%	14%	14%

Krsnaa Diagnostics Balance Sheet

#(Fig in Cr.)	Mar 2022
Shareholder's Funds	684
Minority's Interest	0
Borrowings	33
Other Non-Current Liabilities	9
Total Current Liabilities	149
Total Liabilities	875
Fixed Assets	386
Other Non-Current Assets	156
Total Current Assets	334
Total Assets	875

Krsnaa Diagnostics Cash Flow

#(Fig in Cr.)	Mar 2022
Opening Cash & Cash Equivalents	25
Cash Flow from Operating Activities	128
Cash Flow from Investing Activities	-241
Cash Flow from Financing Activities	176
Net Cash Inflow / Outflow	64
Closing Cash & Cash Equivalent	88

Krsnaa Diagnostics Ratios

#	Mar 2022
Earnings Per Share (Rs)	21.78
CEPS(Rs)	34.96
DPS(Rs)	2.5
Book NAV/Share(Rs)	217.33
Core EBITDA Margin(%)	28.87
EBIT Margin(%)	23.05
Pre Tax Margin(%)	18.99
PAT Margin (%)	15.02
Cash Profit Margin (%)	24.1
ROA(%)	7.81
ROE(%)	10.02
ROCE(%)	14.47
Receivable days	46.38
Inventory Days	7.35
Payable days	467.93
PER(x)	22.29
Price/Book(x)	2.23
Dividend Yield(%)	0.51
EV/Net Sales(x)	2.91
EV/Core EBITDA(x)	9.04
Net Sales Growth(%)	0
EBIT Growth(%)	0
PAT Growth(%)	0
EPS Growth(%)	0
Debt/Equity(x)	0.06
Current Ratio(x)	2.25
Quick Ratio(x)	2.18
Interest Cover(x)	5.68
Total Debt/Mcap(x)	0.03

Krsnaa Diagnostics Shareholding Pattern

#	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022
Promoter	27.38	27.38	27.38	27.38	27.8	27.8
FII	6	4.44	4.49	4.27	4.06	4.14
DII	30.16	30.14	28.64	27.36	20.42	19.4
Public	36.45	38.04	39.49	40.98	47.72	48.66
Others	0	0	0	0	0	0
Total	100	100	100	100	100	100

#	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022
Promoter	0.86	0.86	0.86	0.86	0.87	0.87
FII	0.19	0.14	0.14	0.13	0.13	0.13
DII	0.95	0.95	0.9	0.86	0.64	0.61
Public	1.14	1.19	1.24	1.29	1.5	1.53
Others	0	0	0	0	0	0
Total	3.14	3.14	3.14	3.14	3.14	3.14