Stocx Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Infosys

₹1439.5 -28.1 | 1.9%

Market Cap ₹597448 Cr.

Stock P/E 24.3

P/B 7.4

Current Price ₹1439.5

Book Value ₹ 193.9

Face Value 5

52W High ₹1672.5

Dividend Yield 2.36%

52W Low ₹ 1215.5

Overview Inc. Year: 1981Industry: IT - Software

Infosys Limited together with its subsidiaries engaged in consulting, generation, outsourcing, and next-technology digital offerings. Its segments are Financial Services and Insurance, Manufacturing, Retail, Consumer Packaged Goods and Logistics, Energy, Utilities, Resources and Services, Communication, Telecom OEM and Media, Hi-Tech, Life Sciences and Healthcare, and all other segments. All other segments represent the working segments of businesses in India, Japan, China. Its primary services consist of software control offerings, proprietary software development services, unbiased validation solutions, product engineering and control, infrastructure control offerings, traditional employer application implementation, and support and integration offerings. Its merchandise and systems include Finacle, Panaya, Skava, and LEAP.

Read More..

Infosys Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Infosys Quarterly Results

#(Fig in Cr.) Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
Net Sales 26311 27896 29602 31867 32276 34470 36538 38318 37441 37933
Other Income 545 622 524 512 637 676 584 769 671 561
Total Income 26856 28518 30126 32379 32913 35146 37122 39087 38112 38494
Total Expenditure 19040 20464 21771 23484 24430 26606 27636 28951 28443 28869
Operating Profit 7816 8054 8355 8895 8483 8540 9486 10136 9669 9625
Interest 50 49 48 53 50 56 66 80 82 90
Depreciation 831 829 859 899 890 950 1029 1125 1121 1173
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6935 7176 7448 7943 7543 7534 8391 8931 8466 8362
Provision for Tax 1857 1975 2020 2121 1848 2172 2365 2345 2332 2417
Profit After Tax 5078 5201 5428 5822 5695 5362 6026 6586 6134 5945
Adjustments -2 -6 -7 -13 -9 -2 -5 0 -6 0
Profit After Adjustments 5076 5195 5421 5809 5686 5360 6021 6586 6128 5945
Adjusted Earnings Per Share 11.9 12.2 12.9 13.9 13.6 12.8 14.3 15.8 14.8 14.4

Infosys Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 40352 50133 53319 62441 68484 70522 82675 90791 100472 121641 146767 150230
Other Income 2365 2664 3430 3169 3439 3311 2882 3314 2547 2295 3348 2585
Total Income 42717 52797 56749 65610 71923 73833 85557 94105 103019 123936 150115 152815
Total Expenditure 28814 36743 38436 45408 50239 51629 62505 69035 72929 90150 112284 113899
Operating Profit 13903 16054 18313 20202 21684 22204 23052 25070 30090 33786 37831 38916
Interest 5 9 12 0 0 0 0 170 195 200 284 318
Depreciation 1099 1317 1017 1459 1703 1863 2011 2893 3267 3476 4225 4448
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 12799 14728 17284 18740 19951 20270 21041 22007 26628 30110 33322 34150
Provision for Tax 3370 4072 4911 5251 5598 4241 5631 5368 7205 7964 9214 9459
Profit After Tax 9429 10656 12373 13489 14353 16029 15410 16639 19423 22146 24108 24691
Adjustments 0 0 -1 0 0 0 -6 -45 -72 -36 -13 -11
Profit After Adjustments 9429 10656 12372 13489 14353 16029 15404 16594 19351 22110 24095 24680
Adjusted Earnings Per Share 20.6 23.3 27 29.5 31.4 36.8 35.5 39.1 45.6 52.7 58.2 59.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 21% 17% 16% 14%
Operating Profit CAGR 12% 15% 11% 11%
PAT CAGR 9% 13% 9% 10%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 3% 13% 15% 14%
ROE Average 32% 30% 28% 26%
ROCE Average 45% 41% 38% 36%

Infosys Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 37994 44530 50736 61744 68982 64923 64948 65450 76351 75350 75407
Minority's Interest 0 0 0 0 0 1 58 394 431 386 388
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -231 -224 -486 -169 -180 -421 -278 4324 6641 7334 9590
Total Current Liabilities 8099 12031 15503 13239 14013 13781 18638 20856 23865 33603 39186
Total Liabilities 45862 56337 65753 74814 82815 78608 83366 91024 107288 116673 124571
Fixed Assets 7139 8378 11346 13386 14179 12574 15710 23789 25505 25800 29225
Other Non-Current Assets 3380 4881 7165 9675 14931 16017 14778 12659 21050 23688 24465
Total Current Assets 35343 43078 47242 51753 53705 47957 52878 54576 60733 67185 70881
Total Assets 45862 56337 65753 74814 82815 78608 83366 91024 107288 116673 124571

Infosys Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 20591 21832 25950 30367 32697 22625 19871 19568 18649 -69 138
Cash Flow from Operating Activities 7373 9825 8353 10028 11531 13218 14841 17003 23224 23885 22467
Cash Flow from Investing Activities -3020 -2577 1088 -901 -14542 4452 -575 -239 -7456 -6416 -1209
Cash Flow from Financing Activities -3210 -3144 -4935 -6813 -6939 -20505 -14512 -17591 -9786 -24642 -26695
Net Cash Inflow / Outflow 1143 4104 4506 2314 -9950 -2835 -246 -827 5982 -7173 -5437
Closing Cash & Cash Equivalent 21832 25950 30367 32697 22625 19871 19568 18649 24714 17472 12173

Infosys Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 20.61 23.29 27.04 29.48 31.37 36.83 35.53 39.14 45.55 52.74 58.23
CEPS(Rs) 23.01 26.16 29.26 32.67 35.09 41.11 40.18 46.07 53.41 61.12 68.47
DPS(Rs) 42 63 59.5 24.25 25.75 43.5 21.5 17.5 27 31 34
Book NAV/Share(Rs) 83.03 97.31 110.87 134.91 150.49 148.88 149.26 153.66 178.86 178.3 180.11
Core EBITDA Margin(%) 28.59 26.71 27.91 27.28 26.64 26.79 24.4 23.96 27.41 25.89 23.5
EBIT Margin(%) 31.73 29.4 32.44 30.01 29.13 28.74 25.45 24.43 26.7 24.92 22.9
Pre Tax Margin(%) 31.72 29.38 32.42 30.01 29.13 28.74 25.45 24.24 26.5 24.75 22.7
PAT Margin (%) 23.37 21.26 23.21 21.6 20.96 22.73 18.64 18.33 19.33 18.21 16.43
Cash Profit Margin (%) 26.09 23.88 25.11 23.94 23.44 25.37 21.07 21.51 22.58 21.06 19.3
ROA(%) 22.46 20.85 20.27 19.19 18.21 19.86 19.03 19.08 19.59 19.78 19.99
ROE(%) 27.2 25.83 25.98 23.99 21.98 23.99 23.8 25.62 27.52 29.39 32.3
ROCE(%) 36.94 35.72 36.31 33.32 30.52 30.28 32.4 34.01 37.83 39.96 44.58
Receivable days 58.64 56.18 61.83 61.5 63.03 65.9 61.74 66.96 68.63 63 59.84
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 17.53 17.6 20.5 20.66 16.27 15.4 20.89 16.36 30.03 36.16 24.52
Price/Book(x) 4.35 4.21 5 4.51 3.39 3.81 4.97 4.17 7.65 10.7 7.93
Dividend Yield(%) 1.45 1.92 2.68 1.99 2.52 3.83 2.9 2.73 1.97 1.63 2.38
EV/Net Sales(x) 3.56 3.22 4.19 3.94 3.08 3.22 3.66 2.78 5.54 6.43 3.94
EV/Core EBITDA(x) 10.32 10.07 12.19 12.18 9.73 10.22 13.11 10.09 18.49 23.15 15.29
Net Sales Growth(%) 19.62 24.24 6.36 17.11 9.68 2.98 17.23 9.82 10.66 21.07 20.66
EBIT Growth(%) 9.41 15.1 17.36 8.35 6.46 1.6 3.8 5.4 20.95 13 10.87
PAT Growth(%) 13.17 13.01 16.11 9.02 6.41 11.68 -3.86 7.98 16.73 14.02 8.86
EPS Growth(%) 13.17 13.01 16.1 9.03 6.41 17.43 -3.54 10.16 16.39 15.78 10.4
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 4.36 3.58 3.05 3.91 3.83 3.48 2.84 2.62 2.54 2 1.81
Quick Ratio(x) 4.36 3.58 3.05 3.91 3.83 3.48 2.84 2.62 2.54 2 1.81
Interest Cover(x) 2560.8 1637.44 1441.33 0 0 0 0 130.45 137.55 151.55 118.33
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Infosys Shareholding Pattern

# Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
Promoter 12.95 12.95 13.12 13.12 13.11 13.11 13.11 13.18 13.3 13.29
FII 32.67 33.39 33.46 33.17 33.3 31.72 31.29 31.63 30.8 29.74
DII 23.1 21.98 15.66 16.3 17.1 18.87 27.96 28.52 29.67 30.96
Public 14.09 14.32 20.02 20.2 20.65 22.09 14.1 13.86 14.04 14.98
Others 17.19 17.36 17.74 17.2 15.84 14.2 13.53 12.81 12.19 11.02
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 30%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 13.29%.
  • Stock is trading at 7.4 times its book value.
  • The company has delivered a poor profit growth of 8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Infosys News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)