Electronics Mart Ind

₹78.1 0.8 | 1%

WEBSITE BSE:543626 NSE : EMIL 09 Jun, 12:30

Market Cap ₹3006 Cr.

Stock P/E 33.8

P/B 2.5

Current Price ₹78.1

Book Value ₹ 30.8

Face Value 10

52W High ₹103.6

Dividend Yield 0%

52W Low ₹ 61.5

Edit Ratio

Electronics Mart Ind Research see more...

Electronics Mart India Ltd

Overview Inc. Year: 2018Industry: Retailing

Electronics Mart India Ltd is a consumer electronics and appliances retailer based in India. The company offers a wide range of products including smartphones, laptops, home appliances, and other electronic gadgets. With a strong online and offline presence, Electronics Mart India Ltd caters to customers across India through its brick-and-mortar stores as well as its e-commerce website. The company is known for its competitive pricing, quality products, and excellent customer service. Electronics Mart India Ltd also offers various payment options and financing schemes to make its products more accessible to customers. Overall, Electronics Mart India Ltd is a reliable and trusted destination for buying consumer electronics and appliances in India.

Electronics Mart Ind Share Price

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Electronics Mart Ind Quarterly Results

#(Fig in Cr.)	Sep 2022	Dec 2022	Mar 2023
Net Sales	1228	1482	1328
Other Income	1	3	5
Total Income	1228	1485	1333
Total Expenditure	1152	1409	1237
Operating Profit	76	76	96
Interest	23	25	27
Depreciation	21	22	23
Exceptional Income / Expenses	0	0	0
Profit Before Tax	32	30	46
Provision for Tax	8	8	10
Profit After Tax	24	22	36
Adjustments	0	0	0
Profit After Adjustments	24	22	36
Adjusted Earnings Per Share	0.8	0.6	0.9

Electronics Mart Ind Profit & Loss

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Net Sales	2824	3172	3202	4349	4038
Other Income	2	7	5	4	9
Total Income	2826	3179	3207	4353	4046
Total Expenditure	2608	2945	2998	4057	3798
Operating Profit	218	234	209	296	248
Interest	53	63	72	85	75
Depreciation	42	51	58	71	66
Exceptional Income / Expenses	0	-8	0	0	0
Profit Before Tax	124	112	80	140	108
Provision for Tax	46	31	21	36	26
Profit After Tax	77	82	59	104	82
Adjustments	0	0	0	0	0
Profit After Adjustments	77	82	59	104	82
Adjusted Earnings Per Share	2.6	2.7	2	3.5	2.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	36%	15%	0%	0%
Operating Profit CAGR	42%	11%	0%	0%
PAT CAGR	76%	11%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	NA%	NA%	NA%
ROE Average	19%	18%	19%	19%
ROCE Average	20%	19%	20%	20%

Electronics Mart Ind Balance Sheet

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Shareholder's Funds	340	433	492	597
Minority's Interest	0	0	0	0
Borrowings	55	63	62	55
Other Non-Current Liabilities	290	331	392	507
Total Current Liabilities	415	514	566	649
Total Liabilities	1101	1341	1512	1807
Fixed Assets	487	571	674	785
Other Non-Current Assets	45	48	35	73
Total Current Assets	569	722	803	949
Total Assets	1101	1341	1512	1807

Electronics Mart Ind Cash Flow

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Opening Cash & Cash Equivalents	25	51	87	35
Cash Flow from Operating Activities	69	36	64	122
Cash Flow from Investing Activities	-52	-70	-60	-68
Cash Flow from Financing Activities	9	71	-56	-54
Net Cash Inflow / Outflow	26	36	-52	-1
Closing Cash & Cash Equivalent	51	87	35	34

Electronics Mart Ind Ratios

#	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Earnings Per Share (Rs)	2.57	2.72	1.95	3.46
CEPS(Rs)	3.98	4.41	3.89	5.84
DPS(Rs)	0	0	0	0
Book NAV/Share(Rs)	11.35	14.44	16.4	19.88
Core EBITDA Margin(%)	7.65	7.18	6.16	6.57
EBIT Margin(%)	6.24	5.53	4.57	5.05
Pre Tax Margin(%)	4.38	3.54	2.4	3.14
PAT Margin (%)	2.73	2.57	1.77	2.34
Cash Profit Margin (%)	4.23	4.17	3.53	3.94
ROA(%)	7	6.69	4.11	6.26
ROE(%)	22.64	21.1	12.67	19.09
ROCE(%)	24.16	20.69	15.06	20.12
Receivable days	10.9	9.72	9.92	8.35
Inventory Days	42.37	41.97	48.69	44.97
Payable days	5.53	2.9	0.94	1.57
PER(x)	0	0	0	0
Price/Book(x)	0	0	0	0
Dividend Yield(%)	0	0	0	0
EV/Net Sales(x)	0.23	0.24	0.25	0.2
EV/Core EBITDA(x)	2.92	3.19	3.88	2.91
Net Sales Growth(%)	0	12.35	0.93	35.84
EBIT Growth(%)	0	-0.33	-13.85	48.36
PAT Growth(%)	0	5.85	-28.17	77.22
EPS Growth(%)	0	5.85	-28.17	77.22
Debt/Equity(x)	1.14	1.24	1.11	1
Current Ratio(x)	1.37	1.4	1.42	1.46
Quick Ratio(x)	0.58	0.62	0.57	0.52
Interest Cover(x)	3.35	2.77	2.11	2.65
Total Debt/Mcap(x)	0	0	0	0

Electronics Mart Ind Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023
Promoter	77.97	77.97	77.97
FII	2.48	3.11	3.38
DII	7.51	9.11	10.36
Public	12.04	9.81	8.29
Others	0	0	0
Total	100	100	100

#	Sep 2022	Dec 2022	Mar 2023
Promoter	30	30	30
FII	0.95	1.2	1.3
DII	2.89	3.51	3.98
Public	4.63	3.77	3.19
Others	0	0	0
Total	38.47	38.47	38.47

Pros

Company has reduced debt.

Cons

Debtor days have increased from 0.94 to 1.57days.
The company has delivered a poor profit growth of 0% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.