Stocx Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Craftsman Automation

₹5100.8 49.9 | 1%

Market Cap ₹10777 Cr.

Stock P/E 36.1

P/B 7.1

Current Price ₹5100.8

Book Value ₹ 720.6

Face Value 5

52W High ₹5413

Dividend Yield 0.22%

52W Low ₹ 2699.4

Overview Inc. Year: 1986Industry: Auto Ancillary

Craftsman Automation Limited operates as an engineering corporation in India and the world over. It operates via three segments: Automotive- Powertrain and Others, Automotive Aluminium Products, and Industrial and Engineering. The organization's Automotive - Powertrain and Others section provides cylinder blocks and cylinder heads, camshafts, transmission parts, tools box housings, turbo expenses, and bearing caps. This segment serves unique equipment manufacturers producing commercial vehicles, special utility car, tractors, and off-highway motors. Its Automotive Aluminium Products segment offers crank case and cylinder blocks for 2 wheeler, engine and structural parts for passenger cars, and tools field housings for heavy industrial car. The agency's Industrial and Engineering section offers aluminium merchandise for power transmission comprising machined castings; pre-feeders and container slitters for packaging, printing, and textile machineries; and chain hoists, wire rope hoists, take hold of hoists, crane kits, and mild crane structures. This segment also offers stationary racking for warehouses, V-store, and automated storage and retrieval structures; transmission and housing components for elevators, metro transportation, compressor manufacturers, printing machines, motors, and steel rolling generators; metallic cutting machines, drilling machines, and milling machines, as well as leak trying out machines, nut runners, industrial washing machines, and supply conveyors to vehicle corporations; and machining for railway bogeys, air conditioned train panels, mildew bases, and sheet metal casing and housings, in addition to plastic injection molds, aluminium die casting dies for high and occasional pressure casting, and sheet metallic press tools for engineering, city transportation, and automobile industries. The employer additionally exports its merchandise. Craftsman Automation Limited was founded in 1986 and is headquartered in Coimbatore, India.

Read More..

Craftsman Automation Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Craftsman Automation Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
Net Sales 435 571 554 657 677 776 749 980 1038 1179
Other Income 1 1 2 4 1 2 5 5 4 5
Total Income 436 572 556 661 678 778 754 985 1041 1184
Total Expenditure 327 427 426 502 512 604 591 792 823 942
Operating Profit 108 144 130 159 166 174 163 193 218 242
Interest 22 18 20 24 25 23 30 42 42 42
Depreciation 49 50 52 54 53 55 54 60 68 67
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 37 76 57 81 87 96 80 91 107 134
Provision for Tax 13 27 20 30 31 34 28 11 27 30
Profit After Tax 24 50 37 51 57 62 51 80 81 104
Adjustments 0 0 0 0 0 0 0 -2 -6 -10
Profit After Adjustments 24 50 38 51 57 62 52 78 74 95
Adjusted Earnings Per Share 11.4 23.7 17.8 24.4 26.8 29.6 24.4 36.8 35.3 44.8

Craftsman Automation Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 604 616 800 895 1102 1479 1818 1492 1560 2217 3183 3946
Other Income 3 10 1 14 11 15 15 9 15 8 13 19
Total Income 607 626 801 909 1113 1494 1833 1502 1575 2225 3195 3964
Total Expenditure 436 453 610 672 874 1203 1376 1095 1122 1683 2499 3148
Operating Profit 171 174 191 237 239 291 457 407 452 542 696 816
Interest 49 50 64 80 90 109 141 149 111 84 120 156
Depreciation 68 81 95 102 114 136 176 196 192 206 222 249
Exceptional Income / Expenses 0 0 0 0 0 0 0 -6 0 0 0 0
Profit Before Tax 54 42 31 55 35 46 140 56 149 252 355 412
Provision for Tax 16 19 11 11 -7 13 43 16 51 89 104 96
Profit After Tax 38 23 21 45 42 33 97 40 97 163 251 316
Adjustments 0 0 0 0 0 0 0 -0 0 0 -3 -18
Profit After Adjustments 38 23 21 45 43 33 97 40 97 163 248 299
Adjusted Earnings Per Share 0 0 0 0 0 0 0 0 46.1 77.2 117.6 141.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 44% 29% 17% 18%
Operating Profit CAGR 28% 20% 19% 15%
PAT CAGR 54% 84% 50% 21%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 61% NA% NA% NA%
ROE Average 20% 16% 14% 10%
ROCE Average 22% 19% 17% 14%

Craftsman Automation Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 436 458 492 534 577 598 683 722 969 1136 1377
Minority's Interest 0 0 0 0 0 0 0 0 0 0 61
Borrowings 263 277 304 316 434 430 693 668 437 374 906
Other Non-Current Liabilities 49 55 54 49 30 33 127 148 161 187 220
Total Current Liabilities 365 468 527 571 774 882 822 770 785 978 1242
Total Liabilities 1113 1258 1377 1470 1815 1944 2325 2307 2352 2675 3807
Fixed Assets 794 864 935 991 1228 1260 1589 1546 1510 1544 2124
Other Non-Current Assets 30 55 88 65 42 87 128 135 68 102 195
Total Current Assets 289 339 355 414 545 597 609 627 773 1029 1488
Total Assets 1113 1258 1377 1470 1815 1944 2325 2307 2352 2675 3807

Craftsman Automation Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 20 12 7 17 17 24 36 19 60 31 29
Cash Flow from Operating Activities 81 176 224 143 235 273 360 306 362 327 608
Cash Flow from Investing Activities -141 -168 -180 -139 -282 -222 -358 -138 -95 -209 -708
Cash Flow from Financing Activities 53 -13 -34 -4 70 -39 -18 -128 -296 -120 73
Net Cash Inflow / Outflow -8 -5 10 -0 23 12 -17 40 -29 -2 -27
Closing Cash & Cash Equivalent 12 7 17 17 40 36 19 60 31 29 27

Craftsman Automation Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 0 48.39 0 46.1 77.22 117.61
CEPS(Rs) 52.97 51.87 57.59 72.82 77.69 1685.88 135.93 117.51 137.14 174.75 223.75
DPS(Rs) 0.5 0.5 0.5 0.5 0.5 0.5 2.5 0 0 3.75 11.25
Book NAV/Share(Rs) 0 0 0 0 0 0 339.56 0 459.01 537.76 651.94
Core EBITDA Margin(%) 24.87 23.52 21.85 22.7 18.8 18.28 24.32 26.62 28.04 24.07 21.48
EBIT Margin(%) 15.19 13.33 11.02 13.72 10.32 10.26 15.43 13.69 16.64 15.16 14.93
Pre Tax Margin(%) 7.99 6.05 3.61 5.62 2.91 3.05 7.7 3.74 9.53 11.35 11.15
PAT Margin (%) 5.67 3.36 2.39 4.52 3.5 2.19 5.36 2.68 6.23 7.36 7.89
Cash Profit Margin (%) 15.8 15.04 13.34 14.88 12.92 11.22 15.04 15.84 18.57 16.65 14.85
ROA(%) 3.73 1.97 1.58 3.13 2.58 1.76 4.56 1.73 4.17 6.49 7.74
ROE(%) 12.36 5.22 4.44 8.92 7.82 5.71 15.2 5.7 11.49 15.49 19.98
ROCE(%) 12.84 9.72 9.53 12.49 10.08 11.14 18.02 11.85 15.04 19.07 21.69
Receivable days 50.45 59.7 54.04 48.22 46.59 45.37 41.33 49.44 50.69 44.05 47.68
Inventory Days 72.15 64.71 57.69 61.12 61.52 63.56 62.62 79.35 85.55 84.96 83.86
Payable days 345.27 304.21 292.97 258.32 248.33 216.82 185.52 195.81 176.79 148.85 133.75
PER(x) 0 0 0 0 0 0 0 0 30.76 30.51 27.6
Price/Book(x) 0 0 0 0 0 0 0 0 3.09 4.38 4.98
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0.16 0.35
EV/Net Sales(x) 0.79 0.85 0.67 0.68 0.67 0.55 0.53 0.67 2.34 2.55 2.5
EV/Core EBITDA(x) 2.8 3.01 2.82 2.56 3.11 2.77 2.12 2.45 8.08 10.43 11.44
Net Sales Growth(%) 0 2.05 29.89 11.87 23.1 34.23 22.91 -17.91 4.52 42.12 43.55
EBIT Growth(%) 0 -9.75 3.51 41.21 -7.57 24.18 80.84 -27.14 27 29.47 41.34
PAT Growth(%) 0 -38.99 -10.93 114.36 -4.9 -21.75 193.72 -58.89 142.79 67.81 53.88
EPS Growth(%) 0 0 0 0 0 0 -85.32 0 131.82 67.51 52.3
Debt/Equity(x) 1.11 1.14 1.15 1.19 1.38 1.42 1.44 1.47 0.73 0.63 0.84
Current Ratio(x) 0.79 0.72 0.67 0.73 0.7 0.68 0.74 0.81 0.99 1.05 1.2
Quick Ratio(x) 0.47 0.45 0.39 0.41 0.41 0.34 0.35 0.39 0.47 0.41 0.52
Interest Cover(x) 2.11 1.83 1.49 1.69 1.39 1.42 2 1.38 2.34 3.98 3.95
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.23 0.14 0.17

Craftsman Automation Shareholding Pattern

# Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
Promoter 59.76 59.76 59.76 59.76 59.48 58.77 58.77 58.77 54.99 54.99
FII 3.71 3.73 3.7 3.55 3.91 4.26 9.33 8.79 12.1 12.68
DII 14.1 14.35 14.51 14.82 15.42 16.34 15.84 16.55 17.19 17.28
Public 22.43 22.16 22.03 21.87 21.19 20.63 16.06 15.88 15.72 15.05
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 50% CAGR over last 5 years
  • Debtor days have improved from 148.85 to 133.75days.
  • Company is almost debt free.

Cons

  • Stock is trading at 7.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Craftsman Automation News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....