WEBSITE BSE:543425 NSE : MAPMYINDIA 23 Mar, 16:01
Market Cap ₹5808 Cr.
Stock P/E 56.7
P/B 11
Current Price ₹1079
Book Value ₹ 98.4
Face Value 2
52W High ₹1716.5
Dividend Yield 0.18%
52W Low ₹ 1023.2
CE Info Systems Ltd., a records and technology products and platforms employer, provides digital mapping, geospatial software, and region-primarily based Internet of Things generation solutions in India. The employer additionally offers fleet control and area work automation associated products. In addition, the organisation offers location-primarily based purchaser apps and IoT devices, developer GIS and analytics APIs and SDKs merchandise, navigation and mobility, and drone services as well as car and mobility tech solutions suite and location-powered agency digital transformation solutions. CE Info Systems Ltd. was founded in 1992 and is primarily based in New Delhi, India.
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
---|---|---|---|---|---|
Net Sales | 43 | 57 | 65 | 76 | 68 |
Other Income | 9 | 12 | 6 | 8 | 11 |
Total Income | 52 | 69 | 71 | 84 | 78 |
Total Expenditure | 28 | 32 | 35 | 46 | 40 |
Operating Profit | 24 | 37 | 36 | 38 | 38 |
Interest | 0 | 1 | 1 | 1 | 1 |
Depreciation | 2 | 2 | 2 | 2 | 2 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 22 | 34 | 34 | 36 | 36 |
Provision for Tax | 3 | 11 | 10 | 10 | 6 |
Profit After Tax | 19 | 23 | 24 | 25 | 30 |
Adjustments | 0 | -0 | -0 | 0 | -0 |
Profit After Adjustments | 19 | 23 | 24 | 25 | 30 |
Adjusted Earnings Per Share | 3.5 | 4.2 | 4.5 | 4.7 | 5.5 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
---|---|---|---|---|---|
Net Sales | 135 | 149 | 152 | 200 | 266 |
Other Income | 28 | 15 | 40 | 50 | 37 |
Total Income | 163 | 163 | 193 | 250 | 302 |
Total Expenditure | 110 | 119 | 102 | 122 | 153 |
Operating Profit | 54 | 44 | 91 | 128 | 149 |
Interest | 3 | 3 | 3 | 2 | 4 |
Depreciation | 9 | 10 | 10 | 8 | 8 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 42 | 32 | 79 | 117 | 140 |
Provision for Tax | 8 | 8 | 19 | 30 | 37 |
Profit After Tax | 34 | 23 | 60 | 87 | 102 |
Adjustments | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | 34 | 23 | 60 | 87 | 102 |
Adjusted Earnings Per Share | 0 | 0 | 23.4 | 16.3 | 18.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 32% | 14% | 0% | 0% |
Operating Profit CAGR | 41% | 33% | 0% | 0% |
PAT CAGR | 45% | 37% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -31% | NA% | NA% | NA% |
ROE Average | 27% | 25% | 25% | 25% |
ROCE Average | 30% | 22% | 20% | 20% |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|
Shareholder's Funds | 285 | 298 | 358 | 446 |
Minority's Interest | 0 | 0 | 0 | -0 |
Borrowings | 0 | 1 | 0 | 1 |
Other Non-Current Liabilities | 21 | 16 | 16 | 12 |
Total Current Liabilities | 30 | 38 | 51 | 53 |
Total Liabilities | 336 | 353 | 425 | 512 |
Fixed Assets | 36 | 32 | 25 | 36 |
Other Non-Current Assets | 143 | 149 | 130 | 207 |
Total Current Assets | 158 | 171 | 269 | 269 |
Total Assets | 336 | 353 | 425 | 512 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 27 | 27 | 82 | 29 |
Cash Flow from Investing Activities | -19 | -2 | -58 | -11 |
Cash Flow from Financing Activities | -4 | -19 | -6 | -11 |
Net Cash Inflow / Outflow | 3 | 6 | 19 | 7 |
Closing Cash & Cash Equivalent | 3 | 7 | 19 | 7 |
# | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 9.08 | 23.41 | 16.34 |
CEPS(Rs) | 16.72 | 12.9 | 27.25 | 17.9 |
DPS(Rs) | 0 | 0 | 0 | 2 |
Book NAV/Share(Rs) | 0 | 59.61 | 83.57 | 80.89 |
Core EBITDA Margin(%) | 18.86 | 19.75 | 33.29 | 39 |
EBIT Margin(%) | 32.85 | 23.17 | 53.4 | 59.61 |
Pre Tax Margin(%) | 30.91 | 21.26 | 51.74 | 58.54 |
PAT Margin (%) | 24.82 | 15.61 | 39.24 | 43.44 |
Cash Profit Margin (%) | 31.58 | 22.18 | 45.66 | 47.56 |
ROA(%) | 9.98 | 6.73 | 15.39 | 18.59 |
ROE(%) | 23.5 | 15.72 | 32.7 | 27.03 |
ROCE(%) | 15.58 | 11.8 | 24.78 | 29.6 |
Receivable days | 64.49 | 67.57 | 71.11 | 65.37 |
Inventory Days | 9.41 | 9.68 | 8.57 | 9.78 |
Payable days | 82.3 | 131.96 | 116.94 | 103.39 |
PER(x) | 0 | 0 | 0 | 92.33 |
Price/Book(x) | 0 | 0 | 0 | 18.66 |
Dividend Yield(%) | 0 | 0 | 0 | 0.13 |
EV/Net Sales(x) | 0.82 | 0.68 | 0.43 | 39.8 |
EV/Core EBITDA(x) | 2.08 | 2.3 | 0.73 | 62.45 |
Net Sales Growth(%) | 0 | 9.89 | 2.58 | 31.47 |
EBIT Growth(%) | 0 | -22.51 | 136.44 | 46.77 |
PAT Growth(%) | 0 | -30.9 | 157.92 | 45.54 |
EPS Growth(%) | 0 | -30.9 | 157.93 | -30.19 |
Debt/Equity(x) | 0 | 0 | 0 | 0.01 |
Current Ratio(x) | 5.28 | 4.47 | 5.28 | 5.03 |
Quick Ratio(x) | 5.16 | 4.36 | 5.23 | 4.88 |
Interest Cover(x) | 16.88 | 12.14 | 32.21 | 55.3 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
---|---|---|---|---|---|
Promoter | 53.73 | 53.73 | 53.73 | 53.31 | 53.31 |
FII | 5.8 | 5.57 | 5.6 | 5.57 | 5.5 |
DII | 5.1 | 4.81 | 5.26 | 5.08 | 4.41 |
Public | 35.38 | 35.9 | 35.41 | 36.04 | 36.78 |
Others | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
---|---|---|---|---|---|
Promoter | 2.86 | 2.86 | 2.86 | 2.86 | 2.86 |
FII | 0.31 | 0.3 | 0.3 | 0.3 | 0.3 |
DII | 0.27 | 0.26 | 0.28 | 0.27 | 0.24 |
Public | 1.88 | 1.91 | 1.89 | 1.93 | 1.97 |
Others | 0 | 0 | 0 | 0 | 0 |
Total | 5.32 | 5.32 | 5.32 | 5.37 | 5.37 |
Sell or Purchase Share (Tentative Price)
See More Unlisted Share Articles
You May Also Know About