Stocx Research Club logo ×
Screener Research Unlisted Startup Funding

ACC

₹1738.2 -1.1 | 0.1%

Market Cap ₹32716 Cr.

Stock P/E 50.3

P/B 2.4

Current Price ₹1738.2

Book Value ₹ 739.4

Face Value 10

52W High ₹2785

Dividend Yield 3.33%

52W Low ₹ 1659.3

Overview Inc. Year: 1936Industry: Cement & Construction Materials

ACC Limited manufactures and sells cement and prepared-blend concrete in India. The employer affords regular Portland cement; mixed cement, which include Portland Pozzolana cement, Portland slag cement, and composite cement; gold and silver variety of cement; equipped blended concrete value-delivered products; and bulk cement. It also offers production chemicals, inclusive of ACC LeakBlock, a polymer-based imperative waterproofing compound used in various kinds of cement mortar, plasters, and concrete; ACC LeakBlock WaterProof Plaster - LB 101, a equipped-to-use cementitious waterproof mortar for inner and external plaster packages; and tile adhesives. In addition, the organisation affords EcoPact, a concrete with lower embodied carbon content material for diverse structural additives programs comprising foundations, columns, beams, outside or inner partitions, driveways, walkways, and many others. It distributes its products via a network of dealers, retailers, engineers, and architects. The company was previously called The Associated Cement Companies Limited and changed its name to ACC Limited in September 2006. ACC Limited was established in 1936 and in Mumbai, India. ACC Ltd is a subsidiary of Ambuja Cements Ltd.

Read More..

ACC Share Price

| |

Volume
Price

Quarterly Price

Show Value Show %

ACC Quarterly Results

#(Fig in Cr.) Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Net Sales 3537 4145 4292 3885 3749 4226 4427 4468 3987 4537
Other Income 46 64 44 46 63 54 58 54 70 41
Total Income 3583 4209 4336 3930 3812 4280 4485 4522 4057 4578
Total Expenditure 2866 3573 3432 3016 3037 3670 3792 4042 3971 4158
Operating Profit 717 636 904 915 776 610 693 480 86 420
Interest 16 17 11 13 17 13 11 15 18 19
Depreciation 161 157 143 146 151 160 154 165 173 173
Exceptional Income / Expenses 0 -176 0 0 0 -55 0 0 -16 -79
Profit Before Tax 540 285 750 755 608 382 529 301 -121 149
Provision for Tax 177 -183 192 189 160 103 136 78 -31 39
Profit After Tax 363 469 558 566 448 279 393 223 -90 110
Adjustments 1 4 4 3 2 2 4 4 3 3
Profit After Adjustments 364 472 563 569 450 281 396 227 -87 113
Adjusted Earnings Per Share 19.4 25.1 29.9 30.3 23.9 14.9 21.1 12.1 -4.6 6

ACC Profit & Loss

#(Fig in Cr.) Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 TTM
Net Sales 10237 11358 11150 11739 11797 10990 13285 14802 15658 13786 16152 17419
Other Income 191 338 281 257 120 123 129 143 318 217 218 223
Total Income 10428 11696 11431 11995 11917 11113 13414 14944 15976 14003 16369 17642
Total Expenditure 8316 9162 9520 10226 10260 9511 11373 12754 13245 11431 13164 15963
Operating Profit 2112 2535 1911 1770 1657 1601 2041 2191 2731 2572 3205 1679
Interest 97 189 114 83 65 79 99 88 86 57 55 63
Depreciation 510 569 584 568 663 609 644 603 606 639 601 665
Exceptional Income / Expenses 0 -335 0 0 -164 -39 0 0 0 -176 -55 -95
Profit Before Tax 1505 1441 1214 1120 766 885 1310 1510 2053 1709 2506 858
Provision for Tax 215 391 132 -31 190 227 386 -11 675 279 643 222
Profit After Tax 1290 1050 1082 1151 576 658 925 1521 1378 1430 1863 636
Adjustments 11 9 13 11 12 -0 -0 -0 -0 -0 -0 14
Profit After Adjustments 1301 1059 1095 1162 588 658 924 1520 1377 1430 1863 649
Adjusted Earnings Per Share 69.3 56.4 58.3 61.9 31.3 35.1 49.2 81 73.3 76.2 99.2 34.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 3% 8% 5%
Operating Profit CAGR 25% 14% 15% 4%
PAT CAGR 30% 7% 23% 4%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -16% 20% 3% 4%
ROE Average 14% 13% 13% 13%
ROCE Average 19% 18% 17% 17%

ACC Balance Sheet

#(Fig in Cr.) Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021
Shareholder's Funds 6979 7372 7813 8218 8421 8813 9356 10532 11544 12699 14309
Minority's Interest 2 3 3 3 3 3 3 3 3 3 3
Borrowings 506 85 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1025 996 619 657 590 598 694 815 891 694 721
Total Current Liabilities 3408 3472 3666 3804 3786 3980 4793 4706 4698 4804 6006
Total Liabilities 11921 11928 12101 12682 12800 13394 14846 16056 17136 18200 21039
Fixed Assets 6406 5931 5570 5666 5331 7568 7280 7088 7027 6694 6750
Other Non-Current Assets 986 1151 2114 3337 4066 1721 1911 2283 2575 3057 3920
Total Current Assets 4529 4846 4417 3678 3404 4093 5642 6673 7524 8446 10367
Total Assets 11921 11928 12101 12682 12800 13394 14846 16056 17136 18200 21039

ACC Cash Flow

#(Fig in Cr.) Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021
Opening Cash & Cash Equivalents 2303 2953 3156 2523 1581 1383 1810 2560 2933 4493 5849
Cash Flow from Operating Activities 1576 1577 1063 1352 1457 1390 1554 1118 2255 2219 2835
Cash Flow from Investing Activities -258 -308 -862 -1457 -904 -535 -380 -364 -322 -535 -988
Cash Flow from Financing Activities -768 -1066 -834 -837 -716 -430 -426 -380 -374 -327 -331
Net Cash Inflow / Outflow 549 203 -633 -942 -164 425 749 373 1559 1357 1517
Closing Cash & Cash Equivalent 2853 3156 2523 1581 1418 1810 2560 2933 4493 5849 7367

ACC Ratios

# Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021
Earnings Per Share (Rs) 69.28 56.42 58.3 61.88 31.3 35.05 49.23 80.97 73.35 76.16 99.21
CEPS(Rs) 95.87 86.22 88.71 91.52 65.95 67.5 83.5 113.1 105.65 110.18 131.2
DPS(Rs) 28 30 30 34 17 17 26 14 14 14 58
Book NAV/Share(Rs) 371.71 392.66 416.15 437.68 448.52 469.31 498.2 560.82 614.71 676.23 761.95
Core EBITDA Margin(%) 17.04 17.38 13.07 11.54 11.61 11.81 13.47 12.65 13.7 15.13 16.09
EBIT Margin(%) 14.21 12.9 10.64 9.17 6.27 7.7 9.92 9.87 12.15 11.35 13.8
Pre Tax Margin(%) 13.35 11.4 9.73 8.54 5.78 7.07 9.23 9.33 11.66 10.98 13.5
PAT Margin (%) 11.44 8.31 8.67 8.78 4.35 5.26 6.51 9.39 7.82 9.19 10.04
Cash Profit Margin (%) 15.97 12.81 13.35 13.11 9.35 10.12 11.04 13.12 11.27 13.3 13.27
ROA(%) 10.8 8.8 9 9.29 4.52 5.03 6.55 9.84 8.3 8.1 9.5
ROE(%) 19.46 14.63 14.25 14.36 6.92 7.64 10.18 15.29 12.48 11.8 13.8
ROCE(%) 22.42 21.7 17.25 14.97 9.98 11.19 15.51 16.07 19.38 14.57 18.96
Receivable days 8.34 8.21 10.24 11.25 12.34 14.83 15.41 17.28 15.49 12.64 9.25
Inventory Days 33 32.45 33.02 33.12 33.71 35.18 33.79 34.76 29.25 23.96 21.38
Payable days 274.93 148.13 133.87 130.05 161.56 243.51 286.08 292.97 228.5 210.53 213.65
PER(x) 16.4 25.34 19.01 22.61 43.44 37.9 35.71 18.59 19.7 21.25 22.35
Price/Book(x) 3.06 3.64 2.66 3.2 3.03 2.83 3.53 2.68 2.35 2.39 2.91
Dividend Yield(%) 2.46 2.1 2.71 2.43 1.25 1.28 1.48 0.93 0.97 0.87 2.62
EV/Net Sales(x) 1.97 2.32 1.82 2.21 2.16 2.09 2.28 1.7 1.44 1.77 2.11
EV/Core EBITDA(x) 9.56 10.38 10.64 14.67 15.35 14.34 14.84 11.49 8.23 9.48 10.65
Net Sales Growth(%) 20.13 10.95 -1.83 5.28 0.5 -6.84 20.89 11.41 5.78 -11.95 17.16
EBIT Growth(%) 5.55 1.75 -18.59 -9.41 -30.95 16.12 46.12 13.44 33.85 -16.89 45.02
PAT Growth(%) 20.09 -18.6 3.03 6.37 -49.98 14.4 40.41 64.48 -9.41 4.89 30.26
EPS Growth(%) 20.72 -18.57 3.34 6.13 -49.42 12.01 40.43 64.48 -9.41 3.83 30.26
Debt/Equity(x) 0.07 0.02 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.33 1.4 1.2 0.97 0.9 1.03 1.18 1.42 1.6 1.76 1.73
Quick Ratio(x) 1 1.07 0.9 0.64 0.58 0.72 0.88 1.06 1.36 1.57 1.51
Interest Cover(x) 16.53 8.61 11.69 14.53 12.84 12.25 14.3 18.21 24.79 30.94 46.89
Total Debt/Mcap(x) 0.02 0.01 0 0 0 0 0 0 0 0 0

ACC Shareholding Pattern

# Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Promoter 54.53 54.53 54.53 54.53 54.53 54.53 54.53 54.53 56.68 56.69
FII 6.6 11.55 12.64 13.57 13.59 13.76 12.75 12.11 11.42 11.95
DII 25.76 20.84 20.43 19.58 19.54 19.41 20.14 20.82 19.11 18.81
Public 13.11 13.09 12.4 12.33 12.35 12.3 12.58 12.54 12.78 12.55
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

ACC News